Org.nr 988 467 944 2018 → 2019 Year-over-year analysis

AKADEMIET FREDRIKSTAD AS: årsregnskap 2019 vs 2018

Weaker earnings

approved 2020-05-25; registry 2020-06-11; journal 2020 421934

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AKADEMIET FREDRIKSTAD AS. Revenue 12.26m NOK → 11.73m NOK (-4.3%). Net result +8.76m NOK → +860.5k NOK. Equity 488.6k NOK → 1.35m NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AKADEMIET FREDRIKSTAD AS.

Scorecard

Revenue
12.26m NOK 11.73m NOK
-4.3%
Operating result
+769.0k NOK +862.5k NOK
+12.2%
Net result
+8.76m NOK +860.5k NOK
-90.2%
Equity
488.6k NOK 1.35m NOK
+176.1%
Cash
1.60m NOK 2.14m NOK
+34.2%
Total assets
2.21m NOK 2.90m NOK
+31.1%

What improved

  • ↑

    Operating result improved

    Operating result +769.0k NOK → +862.5k NOK (op. margin 6.3% → 7.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 488.6k NOK → 1.35m NOK (equity ratio 22.1% → 46.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.60m NOK → 2.14m NOK (+34.2% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.93× → 1.47×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 12.26m NOK to 11.73m NOK (-4.3% YoY). Calculated

  • ↓

    Net result weakened

    Net result +8.76m NOK → +860.5k NOK (net margin 71.5% → 7.3%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 12.27m NOK → 12.13m NOK (-1.2% YoY). Calculated