Org.nr 988 467 944 2022 → 2023 Year-over-year analysis

AKADEMIET FREDRIKSTAD AS: årsregnskap 2023 vs 2022

Grew 21% on revenue, returned to profit, cash halved-plus

approved 2024-05-27; registry 2024-07-08; journal 2024 596957

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AKADEMIET FREDRIKSTAD AS. Revenue 10.97m NOK → 13.30m NOK (+21.3%). Net result -609.7k NOK → +462.9k NOK. Equity 1.35m NOK → 1.81m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; cogs moved; book investments changed. All figures are taken from the published annual accounts for AKADEMIET FREDRIKSTAD AS.

Scorecard

Revenue
10.97m NOK 13.30m NOK
+21.3%
Operating result
-606.2k NOK +422.2k NOK
+169.6%
Net result
-609.7k NOK +462.9k NOK
+175.9%
Equity
1.35m NOK 1.81m NOK
+34.3%
Cash
1.84m NOK 71.7k NOK
-96.1%
Total assets
3.17m NOK 3.60m NOK
+13.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.97m NOK to 13.30m NOK (+21.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -606.2k NOK → +422.2k NOK (op. margin -5.5% → 3.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 609.7k NOK to a profit of 462.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.35m NOK → 1.81m NOK (equity ratio 42.6% → 50.3%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 1.84m NOK → 71.7k NOK (-96.1% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.84m NOK → 71.7k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 242.1k NOK → 512.3k NOK (+111.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 10.85m NOK → 13.25m NOK. Reported fact