Org.nr 994 973 029 2020 → 2021 Year-over-year analysis

AKADEMIET INTERNATIONAL SCHOOL DRAMMEN AS: årsregnskap 2021 vs 2020

Weaker earnings, cash halved-plus

approved 2022-06-08; registry 2022-06-23; journal 2022 508079

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AKADEMIET INTERNATIONAL SCHOOL DRAMMEN AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -6 532 NOK → -53.9k NOK. Equity 46.0k NOK → 48.9k NOK.

On the constructive side: equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-8 376 NOK -69.1k NOK
-724.9%
Net result
-6 532 NOK -53.9k NOK
-725.1%
Equity
46.0k NOK 48.9k NOK
+6.2%
Cash
2 016 NOK 816 NOK
-59.5%
Total assets
46.0k NOK 76.1k NOK
+65.3%

What improved

  • ↑

    Equity strengthened

    Book equity 46.0k NOK → 48.9k NOK (equity ratio 100.0% → 64.2%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -8 376 NOK → -69.1k NOK. Calculated

  • ↓

    Net result weakened

    Net result -6 532 NOK → -53.9k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 2 016 NOK → 816 NOK (-59.5% YoY). Calculated