FirmaIQ
Org.nr 980 412 024 1999 → 2000 Year-over-year analysis

AKADEMIET KRISTIANSAND AS: årsregnskap 2000 vs 1999

Shrank 100% on revenue, stronger earnings

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2000 with 1999 for AKADEMIET KRISTIANSAND AS. Revenue 711.2k NOK → 3 500 NOK (-99.5%). Net result +5 274 NOK → +18.7k NOK. Equity 55.3k NOK → 36.6k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; current ratio dropped below 1×.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AKADEMIET KRISTIANSAND AS.

At a glance

Scorecard

Revenue
711.2k NOK 3 500 NOK
-99.5%
Operating result
+7 108 NOK +18.7k NOK
+163.6%
Net result
+5 274 NOK +18.7k NOK
+254.5%
Equity
55.3k NOK 36.6k NOK
-33.8%
Total assets
69.5k NOK 55.3k NOK
-20.4%

What improved

  • ↑

    Operating result improved

    Operating result +7 108 NOK → +18.7k NOK (op. margin 1.0% → 535.4%). Calculated

  • ↑

    Net result improved

    Net result +5 274 NOK → +18.7k NOK (net margin 0.7% → 534.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 711.2k NOK to 3 500 NOK (-99.5% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 55.3k NOK → 36.6k NOK (equity ratio 79.6% → 66.1%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.37× → 0.28× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 597.9k NOK → 8 143 NOK (-98.6% YoY). Calculated