FirmaIQ
Org.nr 980 412 024 2006 → 2007 Year-over-year analysis

AKADEMIET KRISTIANSAND AS: årsregnskap 2007 vs 2006

Grew 7365% on revenue, stronger earnings

approved 2008-06-25; registry 2008-07-03

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2007 with 2006 for AKADEMIET KRISTIANSAND AS. Revenue 79.4k NOK → 5.92m NOK (+7365.4%). Net result +30.3k NOK → +74.4k NOK. Equity 25.0k NOK → 99.4k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AKADEMIET KRISTIANSAND AS.

At a glance

Scorecard

Revenue
79.4k NOK 5.92m NOK
+7365.4%
Operating result
-28.4k NOK +73.0k NOK
+357.2%
Net result
+30.3k NOK +74.4k NOK
+145.2%
Equity
25.0k NOK 99.4k NOK
+297.1%
Total assets
471.9k NOK 923.0k NOK
+95.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 79.4k NOK to 5.92m NOK (+7365.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -28.4k NOK → +73.0k NOK (op. margin -35.8% → 1.2%). Calculated

  • ↑

    Net result improved

    Net result +30.3k NOK → +74.4k NOK (net margin 38.2% → 1.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 25.0k NOK → 99.4k NOK (equity ratio 5.3% → 10.8%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.39m NOK → 3.20m NOK (1750% → 54% of revenue). Calculated