Org.nr 980 412 024 2012 → 2013 Year-over-year analysis

AKADEMIET KRISTIANSAND AS: årsregnskap 2013 vs 2012

Mixed movements in the accounts

approved 2014-05-26; registry 2014-09-04; journal 2014 767673

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for AKADEMIET KRISTIANSAND AS. Revenue 11.69m NOK → 11.94m NOK (+2.1%). Equity 784.5k NOK → 785.5k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AKADEMIET KRISTIANSAND AS.

At a glance

Revenue

11.69m NOK 11.94m NOK

+2.1%

Equity

784.5k NOK 785.5k NOK

+0.1%

Cash

269.3k NOK 669.3k NOK

+148.6%

Total assets

2.36m NOK 2.67m NOK

+13.3%

↑
Revenue rose

Operating income / revenue moved from 11.69m NOK to 11.94m NOK (+2.1% YoY). Calculated
↑
Equity strengthened

Book equity 784.5k NOK → 785.5k NOK (equity ratio 33.3% → 29.4%). Calculated
↑
Cash rose

Bank deposits 269.3k NOK → 669.3k NOK (+148.6% YoY). Calculated
↑
Current ratio back above 1×

Current ratio 1.00× → 1.05×. Calculated

·
Payroll increased

Salary cost 5.83m NOK → 6.72m NOK (50% → 56% of revenue). Calculated