Org.nr 980 412 024 2018 → 2019 Year-over-year analysis

AKADEMIET KRISTIANSAND AS: årsregnskap 2019 vs 2018

Shrank 43% on revenue, stronger earnings, fresh owner capital

approved 2020-05-29; registry 2020-06-27; journal 2020 496705

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AKADEMIET KRISTIANSAND AS. Revenue 15.34m NOK → 8.70m NOK (-43.3%). Net result +2.02m NOK → +2.94m NOK.

On the constructive side: net result improved; cash rose; owners injected capital. Pressures included: revenue fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AKADEMIET KRISTIANSAND AS.

Scorecard

Revenue
15.34m NOK 8.70m NOK
-43.3%
Operating result
n/m -2.84m NOK
—
Net result
+2.02m NOK +2.94m NOK
+45.7%
Equity
n/m -5.14m NOK
—
Cash
306.7k NOK 1.06m NOK
+244.8%
Total assets
3.88m NOK 2.29m NOK
-41.0%

What improved

  • ↑

    Net result improved

    Net result +2.02m NOK → +2.94m NOK (net margin 13.2% → 33.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 306.7k NOK → 1.06m NOK (+244.8% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 130 NOK → 130.0k NOK (+129.9k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 15.34m NOK to 8.70m NOK (-43.3% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 701.4k NOK → 392.9k NOK (-44.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 14.55m NOK → 8.50m NOK. Reported fact