Org.nr 996 419 797 2010 → 2011 Year-over-year analysis

AKADEMIET NORGE AS: årsregnskap 2011 vs 2010

Mixed movements in the accounts

approved 2012-06-25; registry 2012-08-20; journal 2012 621702

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for AKADEMIET NORGE AS. Revenue 0 NOK → 2.89m NOK. Equity 100.0k NOK → -145.2k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AKADEMIET NORGE AS.

Scorecard

Revenue
0 NOK 2.89m NOK
—
Operating result
0 NOK -243.0k NOK
—
Equity
100.0k NOK -145.2k NOK
-245.2%
Cash
n/m 440.5k NOK
—
Total assets
110.0k NOK 544.2k NOK
+394.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 2.89m NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result 0 NOK → -243.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 100.0k NOK → -145.2k NOK (equity ratio 90.9% → -26.7%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 11.00× → 0.32× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -26.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation