AKADEMIET NORGE AS: årsregnskap 2016 vs 2015
Grew 16% on revenue
approved 2017-06-23; registry 2017-07-20; journal 2017 735950
Summary
What changed
Comparing Årsregnskap 2016 with 2015 for AKADEMIET NORGE AS. Revenue 16.50m NOK → 19.10m NOK (+15.7%).
On the constructive side: revenue rose. Pressures included: operating result weakened; cash fell.
Also worth watching: paid-in equity reduced; payroll increased; cogs fell. All figures are taken from the published annual accounts for AKADEMIET NORGE AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 16.50m NOK to 19.10m NOK (+15.7% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +1.41bn NOK → +855.4k NOK (op. margin 8570.7% → 4.5%). Calculated
-
↓
Cash fell
Bank deposits 692.9k NOK → 498.0k NOK (-28.1% YoY). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 301.5k NOK → 485 NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 2 NOK → 12.3k NOK (0% → 0% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 14.02m NOK → 13.02m NOK (-7.1% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 4 NOK → 1 611 NOK. Reported fact