Org.nr 996 419 797 2023 → 2024 Year-over-year analysis

AKADEMIET NORGE AS: årsregnskap 2024 vs 2023

Shrank 7% on revenue, weaker earnings

registry 2025-06-23; journal 2025 548108

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AKADEMIET NORGE AS. Revenue 32.32m NOK → 29.90m NOK (-7.5%). Net result +252.6k NOK → +112.1k NOK. Equity 6.46m NOK → 6.57m NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for AKADEMIET NORGE AS.

Scorecard

Revenue
32.32m NOK 29.90m NOK
-7.5%
Operating result
+265.3k NOK +97.6k NOK
-63.2%
Net result
+252.6k NOK +112.1k NOK
-55.6%
Equity
6.46m NOK 6.57m NOK
+1.7%
Cash
2.89m NOK 3.84m NOK
+32.7%
Total assets
15.15m NOK 13.97m NOK
-7.8%

What improved

  • ↑

    Equity strengthened

    Book equity 6.46m NOK → 6.57m NOK (equity ratio 42.6% → 47.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.89m NOK → 3.84m NOK (+32.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.33× → 2.66×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 32.32m NOK to 29.90m NOK (-7.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +265.3k NOK → +97.6k NOK (op. margin 0.8% → 0.3%). Calculated

  • ↓

    Net result weakened

    Net result +252.6k NOK → +112.1k NOK (net margin 0.8% → 0.4%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 18.81m NOK → 18.05m NOK (-4.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 3.40m NOK → 3.20m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 14.3 → 10. Reported fact