Org.nr 919 361 239 2018 → 2019 Year-over-year analysis

AKADEMIET NORSK RESTAURANTSKOLE DRIFT AS: årsregnskap 2019 vs 2018

Grew 683% on revenue, returned to profit

approved 2020-04-28; registry 2020-08-08; journal 2020 658760

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AKADEMIET NORSK RESTAURANTSKOLE DRIFT AS. Revenue 240.4k NOK → 1.88m NOK (+683.3%). Net result -274.3k NOK → +67.1k NOK. Equity 74.8k NOK → 142.0k NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AKADEMIET NORSK RESTAURANTSKOLE DRIFT AS.

Scorecard

Revenue
240.4k NOK 1.88m NOK
+683.3%
Operating result
+326.4k NOK +97.7k NOK
-70.1%
Net result
-274.3k NOK +67.1k NOK
+124.5%
Equity
74.8k NOK 142.0k NOK
+89.7%
Cash
32.6k NOK 4.26m NOK
+12984.9%
Total assets
395.5k NOK 496.1k NOK
+25.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 240.4k NOK to 1.88m NOK (+683.3% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 274.3k NOK to a profit of 67.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 74.8k NOK → 142.0k NOK (equity ratio 18.9% → 28.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 32.6k NOK → 4.26m NOK (+12984.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +326.4k NOK → +97.7k NOK (op. margin 135.8% → 5.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 665.7k NOK → 674.4k NOK (277% → 36% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 603.3k NOK → 812.5k NOK (+34.7% YoY). Calculated