AKADEMIET OSLO AS: årsregnskap 2005 vs 2004
Stronger earnings
Summary
What changed
Comparing Årsregnskap 2005 with 2004 for AKADEMIET OSLO AS. Revenue 0 NOK → 1.69m NOK. Net result +9 NOK → +92.6k NOK. Equity 100.0k NOK → 192.6k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AKADEMIET OSLO AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 0 NOK to 1.69m NOK. Calculated
-
↑
Operating result improved
Operating result 0 NOK → +126.1k NOK. Calculated
-
↑
Net result improved
Net result +9 NOK → +92.6k NOK. Calculated
-
↑
Equity strengthened
Book equity 100.0k NOK → 192.6k NOK (equity ratio 94.3% → 19.5%). Calculated
What deteriorated
-
↓
Current ratio dropped below 1×
Current ratio 17.67× → 0.21× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Payroll increased
Salary cost 0 NOK → 3.39m NOK. Calculated
-
·
COGS moved
COGS / varekostnad 0 NOK → 549.3k NOK (None YoY). Calculated