Org.nr 987 619 295 2015 → 2016 Year-over-year analysis

AKADEMIET OSLO AS: årsregnskap 2016 vs 2015

Grew 421% on revenue

approved 2017-05-29; registry 2017-06-14; journal 2017 440637

Summary

What changed

Comparing Årsregnskap 2016 with 2015 for AKADEMIET OSLO AS. Revenue 10.03m NOK → 52.25m NOK (+421.0%). Equity 12.30m NOK → 12.30m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AKADEMIET OSLO AS.

At a glance

Revenue

10.03m NOK 52.25m NOK

+421.0%

Operating result

+19.4k NOK +148.2k NOK

+663.9%

Net result

0 NOK n/m

—

Equity

12.30m NOK 12.30m NOK

+0.0%

Cash

3.91m NOK 5.39m NOK

+37.9%

Total assets

11.75m NOK 14.04m NOK

+19.5%

↑
Revenue rose

Operating income / revenue moved from 10.03m NOK to 52.25m NOK (+421.0% YoY). Calculated
↑
Operating result improved

Operating result +19.4k NOK → +148.2k NOK (op. margin 0.2% → 0.3%). Calculated
↑
Equity strengthened

Book equity 12.30m NOK → 12.30m NOK (equity ratio 104.7% → 87.6%). Calculated
↑
Cash rose

Bank deposits 3.91m NOK → 5.39m NOK (+37.9% YoY). Calculated

·
COGS fell

COGS / varekostnad 642.5k NOK → 276.4k NOK (-57.0% YoY). Calculated