Org.nr 987 619 295 2018 → 2019 Year-over-year analysis

AKADEMIET OSLO AS: årsregnskap 2019 vs 2018

Weaker earnings

approved 2020-05-14; registry 2020-06-10; journal 2020 406945

Summary

What changed

Comparing Årsregnskap 2019 with 2018 for AKADEMIET OSLO AS. Net result +9.46m NOK → +4.23m NOK. Equity 11 NOK → 18.64m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for AKADEMIET OSLO AS.

At a glance

Revenue

n/m 56.35m NOK

—

Operating result

+9.45m NOK +4.22m NOK

-55.4%

Net result

+9.46m NOK +4.23m NOK

-55.3%

Equity

11 NOK 18.64m NOK

+169498136.4%

Cash

17.14m NOK 19.58m NOK

+14.2%

Total assets

22.72m NOK 25.36m NOK

+11.6%

↑
Equity strengthened

Book equity 11 NOK → 18.64m NOK (equity ratio 0.0% → 73.5%). Calculated
↑
Cash rose

Bank deposits 17.14m NOK → 19.58m NOK (+14.2% YoY). Calculated

↓
Operating result weakened

Operating result +9.45m NOK → +4.22m NOK. Calculated
↓
Net result weakened

Net result +9.46m NOK → +4.23m NOK. Calculated

·
COGS moved

COGS / varekostnad 1.10m NOK → 1.35m NOK (+22.3% YoY). Calculated
·
Book investments changed

Investment / intangible book value 57.31m NOK → 56.02m NOK. Reported fact