Org.nr 987 619 295 2024 → 2025 Year-over-year analysis

AKADEMIET OSLO AS: årsregnskap 2025 vs 2024

Grew 11% on revenue

approved 2026-05-20; registry 2026-07-11; journal 2026 569271

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AKADEMIET OSLO AS. Revenue 89.25m NOK → 99.09m NOK (+11.0%). Net result +13.55m NOK → +13.18m NOK. Equity 34.91m NOK → 48.09m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened.

Also worth watching: cogs fell; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for AKADEMIET OSLO AS.

Scorecard

Revenue
89.25m NOK 99.09m NOK
+11.0%
Operating result
+12.68m NOK +11.75m NOK
-7.4%
Net result
+13.55m NOK +13.18m NOK
-2.8%
Equity
34.91m NOK 48.09m NOK
+37.8%
Cash
31.74m NOK 48.46m NOK
+52.7%
Total assets
44.21m NOK 58.59m NOK
+32.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 89.25m NOK to 99.09m NOK (+11.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 34.91m NOK → 48.09m NOK (equity ratio 79.0% → 82.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 31.74m NOK → 48.46m NOK (+52.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +12.68m NOK → +11.75m NOK (op. margin 14.2% → 11.9%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 4.38m NOK → 3.27m NOK (-25.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 88.22m NOK → 99.05m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 48.4 → 55.76. Reported fact