FirmaIQ
Org.nr 993 144 657 2008 → 2009 Year-over-year analysis

AKADEMIET PRIVATISTSKOLE DRAMMEN AS: årsregnskap 2009 vs 2008

Grew 660% on revenue

approved 2010-06-07; registry 2010-06-10; journal 2010 416727

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2009 with 2008 for AKADEMIET PRIVATISTSKOLE DRAMMEN AS. Revenue 98.0k NOK → 744.7k NOK (+660.1%). Net result +118.1k NOK → +120.6k NOK. Equity 18.1k NOK → 102.5k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AKADEMIET PRIVATISTSKOLE DRAMMEN AS.

At a glance

Scorecard

Revenue
98.0k NOK 744.7k NOK
+660.1%
Operating result
+118.5k NOK n/m
—
Net result
+118.1k NOK +120.6k NOK
+2.1%
Equity
18.1k NOK 102.5k NOK
+466.2%
Cash
57.3k NOK 619.8k NOK
+981.5%
Total assets
57.3k NOK 775.7k NOK
+1253.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 98.0k NOK to 744.7k NOK (+660.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 18.1k NOK → 102.5k NOK (equity ratio 31.6% → 13.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 57.3k NOK → 619.8k NOK (+981.5% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.76× → 1.15×. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 NOK → 2.11m NOK (0% → 283% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 31.5k NOK → 157.9k NOK (+401.2% YoY). Calculated