FirmaIQ
Org.nr 993 144 657 2010 → 2011 Year-over-year analysis

AKADEMIET PRIVATISTSKOLE DRAMMEN AS: årsregnskap 2011 vs 2010

Grew 4683% on revenue

approved 2012-06-14; registry 2012-06-25; journal 2012 457589

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2011 with 2010 for AKADEMIET PRIVATISTSKOLE DRAMMEN AS. Revenue 114.5k NOK → 5.47m NOK (+4682.9%). Equity 222.9k NOK → 245.9k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for AKADEMIET PRIVATISTSKOLE DRAMMEN AS.

At a glance

Scorecard

Revenue
114.5k NOK 5.47m NOK
+4682.9%
Net result
+566.4k NOK n/m
—
Equity
222.9k NOK 245.9k NOK
+10.3%
Cash
205.5k NOK 3.23m NOK
+1472.5%
Total assets
226.9k NOK 3.47m NOK
+1429.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 114.5k NOK to 5.47m NOK (+4682.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 222.9k NOK → 245.9k NOK (equity ratio 98.3% → 7.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 205.5k NOK → 3.23m NOK (+1472.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 184.4k NOK → 225.7k NOK (+22.4% YoY). Calculated