Org.nr 993 144 657 2012 → 2013 Year-over-year analysis

AKADEMIET PRIVATISTSKOLE DRAMMEN AS: årsregnskap 2013 vs 2012

Grew 23% on revenue

approved 2014-05-15; registry 2014-06-28; journal 2014 520841

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for AKADEMIET PRIVATISTSKOLE DRAMMEN AS. Revenue 7.44m NOK → 9.12m NOK (+22.6%). Equity 2.27m NOK → 4.96m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AKADEMIET PRIVATISTSKOLE DRAMMEN AS.

Scorecard

Revenue
7.44m NOK 9.12m NOK
+22.6%
Equity
2.27m NOK 4.96m NOK
+118.1%
Cash
2.50m NOK 5.71m NOK
+128.2%
Total assets
4.89m NOK 7.29m NOK
+49.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.44m NOK to 9.12m NOK (+22.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 2.27m NOK → 4.96m NOK (equity ratio 46.5% → 68.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.50m NOK → 5.71m NOK (+128.2% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 178.9k NOK → 359.8k NOK (+101.1% YoY). Calculated