Org.nr 993 144 657 2018 → 2019 Year-over-year analysis

AKADEMIET PRIVATISTSKOLE DRAMMEN AS: årsregnskap 2019 vs 2018

Grew 10% on revenue

approved 2020-04-15; registry 2020-05-14; journal 2020 353787

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AKADEMIET PRIVATISTSKOLE DRAMMEN AS. Revenue 10.36m NOK → 11.41m NOK (+10.1%). Equity 1.22m NOK → 3.62m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for AKADEMIET PRIVATISTSKOLE DRAMMEN AS.

Scorecard

Revenue
10.36m NOK 11.41m NOK
+10.1%
Operating result
n/m +3.04m NOK
—
Net result
n/m +2.40m NOK
—
Equity
1.22m NOK 3.62m NOK
+196.2%
Cash
3.90m NOK 4.93m NOK
+26.4%
Total assets
7.26m NOK 7.52m NOK
+3.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.36m NOK to 11.41m NOK (+10.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.22m NOK → 3.62m NOK (equity ratio 16.8% → 48.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 3.90m NOK → 4.93m NOK (+26.4% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 190.8k NOK → 251.5k NOK (+31.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 592.0k NOK → 333.0k NOK. Reported fact