Org.nr 993 144 657 2021 → 2022 Year-over-year analysis

AKADEMIET PRIVATISTSKOLE DRAMMEN AS: årsregnskap 2022 vs 2021

Shrank 100% on revenue, weaker earnings

approved 2023-05-16; registry 2023-06-03; journal 2023 420458

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AKADEMIET PRIVATISTSKOLE DRAMMEN AS. Revenue 1.79m NOK → 0 NOK (-100.0%). Net result +432.2k NOK → +78.2k NOK. Equity 100.2k NOK → 178.4k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
1.79m NOK 0 NOK
-100.0%
Operating result
+1.81m NOK +97.7k NOK
-94.6%
Net result
+432.2k NOK +78.2k NOK
-81.9%
Equity
100.2k NOK 178.4k NOK
+78.1%
Cash
118.1k NOK 639.9k NOK
+442.0%
Total assets
2.02m NOK 1.69m NOK
-16.3%

What improved

  • ↑

    Equity strengthened

    Book equity 100.2k NOK → 178.4k NOK (equity ratio 5.0% → 10.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 118.1k NOK → 639.9k NOK (+442.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.79m NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.81m NOK → +97.7k NOK. Calculated

  • ↓

    Net result weakened

    Net result +432.2k NOK → +78.2k NOK. Calculated