AKADEMIET REALFAGSSKOLE DRAMMEN AS: årsregnskap 2017 vs 2016
Grew 547% on revenue, weaker earnings, fresh owner capital
approved 2018-05-28; registry 2018-06-09; journal 2018 441966
Summary
What changed
Comparing Årsregnskap 2017 with 2016 for AKADEMIET REALFAGSSKOLE DRAMMEN AS. Revenue 1.24m NOK → 8.04m NOK (+547.0%). Net result +613.0k NOK → +2 017 NOK. Equity -585.3k NOK → 104.7k NOK.
On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: net result weakened.
Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for AKADEMIET REALFAGSSKOLE DRAMMEN AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.24m NOK to 8.04m NOK (+547.0% YoY). Calculated
-
↑
Equity strengthened
Book equity -585.3k NOK → 104.7k NOK (equity ratio -458.7% → 34.6%). Calculated
-
↑
Cash rose
Bank deposits 382.8k NOK → 470.6k NOK (+22.9% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 30.0k NOK → 107.0k NOK (+77.0k NOK). Reported fact
What deteriorated
-
↓
Net result weakened
Net result +613.0k NOK → +2 017 NOK (net margin 49.3% → 0.0%). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 82.6k NOK → 220.1k NOK (+166.3% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 1 243 NOK → 8.04m NOK. Reported fact