Org.nr 911 746 298 2019 → 2020 Year-over-year analysis

AKADEMIET REALFAGSSKOLE DRAMMEN AS: årsregnskap 2020 vs 2019

Grew 6% on revenue, stronger earnings

approved 2021-05-20; registry 2021-06-15; journal 2021 322653

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AKADEMIET REALFAGSSKOLE DRAMMEN AS. Revenue 18.30m NOK → 19.48m NOK (+6.4%). Net result +2.25m NOK → +2.71m NOK. Equity 5.71m NOK → 8.41m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AKADEMIET REALFAGSSKOLE DRAMMEN AS.

Scorecard

Revenue
18.30m NOK 19.48m NOK
+6.4%
Operating result
+2.25m NOK +2.70m NOK
+19.9%
Net result
+2.25m NOK +2.71m NOK
+20.2%
Equity
5.71m NOK 8.41m NOK
+47.4%
Cash
5.27m NOK 6.38m NOK
+21.0%
Total assets
8.93m NOK 11.74m NOK
+31.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 18.30m NOK to 19.48m NOK (+6.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +2.25m NOK → +2.70m NOK (op. margin 12.3% → 13.9%). Calculated

  • ↑

    Net result improved

    Net result +2.25m NOK → +2.71m NOK (net margin 12.3% → 13.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 5.71m NOK → 8.41m NOK (equity ratio 63.9% → 71.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 5.27m NOK → 6.38m NOK (+21.0% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 313.1k NOK → 243.9k NOK (-22.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 18.30m NOK → 19.47m NOK. Reported fact