Org.nr 911 746 298 2022 → 2023 Year-over-year analysis

AKADEMIET REALFAGSSKOLE DRAMMEN AS: årsregnskap 2023 vs 2022

Grew 11% on revenue, weaker earnings

approved 2024-05-28; registry 2024-06-12; journal 2024 461394

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AKADEMIET REALFAGSSKOLE DRAMMEN AS. Revenue 19.48m NOK → 21.68m NOK (+11.3%). Net result +536.2k NOK → +186.5k NOK. Equity 10.68m NOK → 13.87m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: cogs moved; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for AKADEMIET REALFAGSSKOLE DRAMMEN AS.

Scorecard

Revenue
19.48m NOK 21.68m NOK
+11.3%
Operating result
+535.5k NOK +115.2k NOK
-78.5%
Net result
+536.2k NOK +186.5k NOK
-65.2%
Equity
10.68m NOK 13.87m NOK
+29.8%
Cash
9.79m NOK 13.63m NOK
+39.1%
Total assets
13.22m NOK 16.66m NOK
+26.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 19.48m NOK to 21.68m NOK (+11.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 10.68m NOK → 13.87m NOK (equity ratio 80.8% → 83.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 9.79m NOK → 13.63m NOK (+39.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +535.5k NOK → +115.2k NOK (op. margin 2.7% → 0.5%). Calculated

  • ↓

    Net result weakened

    Net result +536.2k NOK → +186.5k NOK (net margin 2.8% → 0.9%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 477.0k NOK → 695.9k NOK (+45.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 19.48m NOK → 21.68m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 16.35. Reported fact