Org.nr 911 746 298 2024 → 2025 Year-over-year analysis

AKADEMIET REALFAGSSKOLE DRAMMEN AS: årsregnskap 2025 vs 2024

Grew 9% on revenue, stronger earnings

approved 2026-05-13; registry 2026-06-27; journal 2026 500047

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AKADEMIET REALFAGSSKOLE DRAMMEN AS. Revenue 23.69m NOK → 25.73m NOK (+8.6%). Net result +2.19m NOK → +3.58m NOK. Equity 16.06m NOK → 19.65m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: cogs moved; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for AKADEMIET REALFAGSSKOLE DRAMMEN AS.

Scorecard

Revenue
23.69m NOK 25.73m NOK
+8.6%
Operating result
+1.62m NOK +2.96m NOK
+82.7%
Net result
+2.19m NOK +3.58m NOK
+63.3%
Equity
16.06m NOK 19.65m NOK
+22.3%
Cash
16.60m NOK 18.53m NOK
+11.6%
Total assets
19.01m NOK 22.73m NOK
+19.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 23.69m NOK to 25.73m NOK (+8.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.62m NOK → +2.96m NOK (op. margin 6.8% → 11.5%). Calculated

  • ↑

    Net result improved

    Net result +2.19m NOK → +3.58m NOK (net margin 9.3% → 13.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 16.06m NOK → 19.65m NOK (equity ratio 84.5% → 86.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 16.60m NOK → 18.53m NOK (+11.6% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1.37m NOK → 2.75m NOK (+101.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 23.69m NOK → 25.73m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 20 → 16.39. Reported fact