FirmaIQ
Org.nr 911 768 151 2019 → 2020 Year-over-year analysis

AKADEMIET REALFAGSSKOLE OSLO AS: årsregnskap 2020 vs 2019

Grew 74% on revenue, stronger earnings

approved 2021-05-31; registry 2021-06-29; journal 2021 416699

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2020 with 2019 for AKADEMIET REALFAGSSKOLE OSLO AS. Revenue 8.26m NOK → 14.41m NOK (+74.5%). Net result +57.0k NOK → +994.9k NOK. Equity 1.53m NOK → 2.52m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AKADEMIET REALFAGSSKOLE OSLO AS.

At a glance

Scorecard

Revenue
8.26m NOK 14.41m NOK
+74.5%
Operating result
+48.5k NOK +1.01m NOK
+1976.4%
Net result
+57.0k NOK +994.9k NOK
+1644.2%
Equity
1.53m NOK 2.52m NOK
+65.2%
Cash
1.77m NOK 3.70m NOK
+109.8%
Total assets
2.56m NOK 6.17m NOK
+141.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.26m NOK to 14.41m NOK (+74.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +48.5k NOK → +1.01m NOK (op. margin 0.6% → 7.0%). Calculated

  • ↑

    Net result improved

    Net result +57.0k NOK → +994.9k NOK (net margin 0.7% → 6.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.53m NOK → 2.52m NOK (equity ratio 59.7% → 40.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.77m NOK → 3.70m NOK (+109.8% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 569.3k NOK → 496.3k NOK (-12.8% YoY). Calculated