Org.nr 911 768 151 2024 → 2025 Year-over-year analysis

AKADEMIET REALFAGSSKOLE OSLO AS: årsregnskap 2025 vs 2024

Stronger earnings

approved 2026-05-20; registry 2026-07-11; journal 2026 569262

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AKADEMIET REALFAGSSKOLE OSLO AS. Revenue 30.91m NOK → 31.67m NOK (+2.4%). Net result +2.95m NOK → +3.56m NOK. Equity 12.68m NOK → 16.24m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: cogs moved; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for AKADEMIET REALFAGSSKOLE OSLO AS.

Scorecard

Revenue
30.91m NOK 31.67m NOK
+2.4%
Operating result
+2.60m NOK +3.17m NOK
+21.9%
Net result
+2.95m NOK +3.56m NOK
+20.8%
Equity
12.68m NOK 16.24m NOK
+28.1%
Cash
10.27m NOK 15.62m NOK
+52.0%
Total assets
17.19m NOK 20.94m NOK
+21.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 30.91m NOK to 31.67m NOK (+2.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +2.60m NOK → +3.17m NOK (op. margin 8.4% → 10.0%). Calculated

  • ↑

    Net result improved

    Net result +2.95m NOK → +3.56m NOK (net margin 9.5% → 11.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 12.68m NOK → 16.24m NOK (equity ratio 73.7% → 77.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 10.27m NOK → 15.62m NOK (+52.0% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 790.5k NOK → 928.5k NOK (+17.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 30.46m NOK → 8.78m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 18.9 → 17.57. Reported fact