FirmaIQ
Org.nr 918 520 155 2017 → 2018 Year-over-year analysis

AKADEMIET REALFAGSUNGDOMSSKOLE ÅLESUND AS: årsregnskap 2018 vs 2017

A steady year on the published lines

approved 2019-01-23; registry 2019-02-25; journal 2019 214317

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2018 with 2017 for AKADEMIET REALFAGSUNGDOMSSKOLE ÅLESUND AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +93 NOK → +8 685 NOK. Equity 6.13m NOK → 121.4k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: equity eroded; payroll up without matching revenue.

Mixed year — gains and pressures both show up.

At a glance

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
0 NOK +8 750 NOK
—
Net result
+93 NOK +8 685 NOK
+9238.7%
Equity
6.13m NOK 121.4k NOK
-98.0%
Cash
100.1k NOK 130.2k NOK
+30.0%
Total assets
130.1k NOK 130.2k NOK
+0.0%

What improved

  • ↑

    Operating result improved

    Operating result 0 NOK → +8 750 NOK. Calculated

  • ↑

    Net result improved

    Net result +93 NOK → +8 685 NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 100.1k NOK → 130.2k NOK (+30.0% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 6.13m NOK → 121.4k NOK (equity ratio 4712.1% → 93.3%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 0 NOK → 8 750 NOK. Calculated