Org.nr 918 520 155 2024 → 2025 Year-over-year analysis

AKADEMIET REALFAGSUNGDOMSSKOLE ÅLESUND AS: årsregnskap 2025 vs 2024

Grew 236% on revenue, weaker earnings

approved 2026-05-29; registry 2026-07-11; journal 2026 569281

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AKADEMIET REALFAGSUNGDOMSSKOLE ÅLESUND AS. Revenue 1.52m NOK → 5.11m NOK (+235.7%). Net result +180.2k NOK → +38.4k NOK. Equity 310.3k NOK → 348.6k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened; current ratio dropped below 1×.

Also worth watching: cogs moved; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for AKADEMIET REALFAGSUNGDOMSSKOLE ÅLESUND AS.

Scorecard

Revenue
1.52m NOK 5.11m NOK
+235.7%
Operating result
+174.0k NOK +3 259 NOK
-98.1%
Net result
+180.2k NOK +38.4k NOK
-78.7%
Equity
310.3k NOK 348.6k NOK
+12.4%
Cash
185.7k NOK 890.5k NOK
+379.6%
Total assets
507.2k NOK 346.9k NOK
-31.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.52m NOK to 5.11m NOK (+235.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 310.3k NOK → 348.6k NOK (equity ratio 61.2% → 100.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 185.7k NOK → 890.5k NOK (+379.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2539.91bn NOK → 3 NOK (166770788% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +174.0k NOK → +3 259 NOK (op. margin 11.4% → 0.1%). Calculated

  • ↓

    Net result weakened

    Net result +180.2k NOK → +38.4k NOK (net margin 11.8% → 0.8%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.14× → 0.03× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 121.3k NOK → 409.4k NOK (+237.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.52m NOK → 5.11m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0.8 → 2.76. Reported fact