Org.nr 887 504 822 2020 → 2021 Year-over-year analysis

AKADEMIET SANDNES AS: årsregnskap 2021 vs 2020

Slipped into loss

approved 2022-05-31; registry 2022-06-15; journal 2022 431555

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AKADEMIET SANDNES AS. Revenue 34.93m NOK → 35.64m NOK (+2.0%). Net result +314.2k NOK → -2.07m NOK. Equity 7.86m NOK → 5.78m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: cogs fell; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for AKADEMIET SANDNES AS.

Scorecard

Revenue
34.93m NOK 35.64m NOK
+2.0%
Operating result
+374.3k NOK -2.03m NOK
-641.5%
Net result
+314.2k NOK -2.07m NOK
-760.0%
Equity
7.86m NOK 5.78m NOK
-26.4%
Cash
7.13m NOK 9.10m NOK
+27.7%
Total assets
11.84m NOK 12.77m NOK
+7.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 34.93m NOK to 35.64m NOK (+2.0% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 7.13m NOK → 9.10m NOK (+27.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +374.3k NOK → -2.03m NOK (op. margin 1.1% → -5.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 314.2k NOK profit to a loss of 2.07m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 7.86m NOK → 5.78m NOK (equity ratio 66.4% → 45.3%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 802.9k NOK → 691.3k NOK (-13.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 34.88m NOK → 35.56m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 28 → 31. Reported fact