Org.nr 913 439 694 2024 → 2025 Year-over-year analysis

AKADEMIET UNGDOMSSKOLE DRAMMEN AS: årsregnskap 2025 vs 2024

Returned to profit, fresh owner capital

approved 2026-05-13; registry 2026-06-01; journal 2026 500090

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AKADEMIET UNGDOMSSKOLE DRAMMEN AS. Revenue 0 NOK → 7.26m NOK. Net result -12.9k NOK → +361.6k NOK. Equity 30.0k NOK → 491.6k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: current ratio dropped below 1×.

Also worth watching: cogs moved; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for AKADEMIET UNGDOMSSKOLE DRAMMEN AS.

Scorecard

Revenue
0 NOK 7.26m NOK
—
Operating result
-16.6k NOK +361.7k NOK
+2280.3%
Net result
-12.9k NOK +361.6k NOK
+2894.9%
Equity
30.0k NOK 491.6k NOK
+1538.7%
Cash
83.4k NOK 930.2k NOK
+1015.1%
Total assets
193.8k NOK 144.4k NOK
-25.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 7.26m NOK. Calculated

  • ↑

    Operating result improved

    Operating result -16.6k NOK → +361.7k NOK. Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 12.9k NOK to a profit of 361.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 30.0k NOK → 491.6k NOK (equity ratio 15.5% → 340.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 83.4k NOK → 930.2k NOK (+1015.1% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.18× → 0.72× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 2.45m NOK (None YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 1.60m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 2.38. Reported fact