Org.nr 920 351 433 2021 → 2022 Year-over-year analysis

AKADEMIET UNGDOMSSKOLE LIER AS: årsregnskap 2022 vs 2021

Weaker earnings

registry 2023-06-21; journal 2023 463460

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AKADEMIET UNGDOMSSKOLE LIER AS. Revenue 0 NOK → 2.44m NOK. Net result -7 133 NOK → -331.1k NOK. Equity 100.0k NOK → -231.1k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AKADEMIET UNGDOMSSKOLE LIER AS.

Scorecard

Revenue
0 NOK 2.44m NOK
—
Operating result
-9 146 NOK -330.7k NOK
-3515.4%
Net result
-7 133 NOK -331.1k NOK
-4541.8%
Equity
100.0k NOK -231.1k NOK
-331.1%
Cash
68.1k NOK 283.5k NOK
+316.0%
Total assets
100.0k NOK 508.2k NOK
+408.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 2.44m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 68.1k NOK → 283.5k NOK (+316.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -9 146 NOK → -330.7k NOK. Calculated

  • ↓

    Net result weakened

    Net result -7 133 NOK → -331.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 100.0k NOK → -231.1k NOK (equity ratio 100.0% → -45.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -45.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 840 NOK → 2 440 NOK. Reported fact