AKADEMIET UTDANNING NORGE AS: årsregnskap 2006 vs 2005
Shrank 9% on revenue, stronger earnings
Summary
What changed
Comparing Årsregnskap 2006 with 2005 for AKADEMIET UTDANNING NORGE AS. Revenue 394.5k NOK → 360.0k NOK (-8.8%). Net result +44.6k NOK → +55.7k NOK. Equity 415.4k NOK → 393.1k NOK.
On the constructive side: net result improved; payroll decreased. Pressures included: revenue fell; equity eroded.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
Revenue
394.5k NOK
360.0k NOK
-8.8%
Operating result
+101.1k NOK
n/m
—
Net result
+44.6k NOK
+55.7k NOK
+24.9%
Equity
415.4k NOK
393.1k NOK
-5.4%
Cash
n/m
38.3k NOK
—
Total assets
1.72m NOK
1.64m NOK
-4.7%
What improved
-
↑
Net result improved
Net result +44.6k NOK → +55.7k NOK (net margin 11.3% → 15.5%). Calculated
-
↑
Payroll decreased
Salary cost 57.9k NOK → 2 NOK (15% → 0% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 394.5k NOK to 360.0k NOK (-8.8% YoY). Calculated
-
↓
Equity eroded
Book equity 415.4k NOK → 393.1k NOK (equity ratio 24.1% → 24.0%). Calculated