Org.nr 980 850 897 2007 → 2008 Year-over-year analysis

AKADEMIET UTDANNING NORGE AS: årsregnskap 2008 vs 2007

Shrank 68% on revenue, cash halved-plus

approved 2009-06-30; registry 2009-07-16

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for AKADEMIET UTDANNING NORGE AS. Revenue 236.1k NOK → 76.0k NOK (-67.8%). Equity 362.8k NOK → 277.0k NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for AKADEMIET UTDANNING NORGE AS.

Scorecard

Revenue
236.1k NOK 76.0k NOK
-67.8%
Net result
n/m +1 457 NOK
—
Equity
362.8k NOK 277.0k NOK
-23.7%
Cash
512.7k NOK 83.0k NOK
-83.8%
Total assets
576.3k NOK 362.9k NOK
-37.0%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 236.1k NOK to 76.0k NOK (-67.8% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 362.8k NOK → 277.0k NOK (equity ratio 63.0% → 76.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 512.7k NOK → 83.0k NOK (-83.8% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 NOK → 62.1k NOK (0% → 82% of revenue). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 584.1k NOK → 520.9k NOK — check capital reduction, conversion, or reclassification. Interpretation