AKADEMIET UTDANNING NORGE AS: årsregnskap 2012 vs 2011
Shrank 102% on revenue, weaker earnings
approved 2013-06-15; registry 2013-08-21; journal 2013 653204
Summary
What changed
Comparing Årsregnskap 2012 with 2011 for AKADEMIET UTDANNING NORGE AS. Revenue 1.59m NOK → -28.0k NOK (-101.8%). Net result +350.2k NOK → +9 741 NOK. Equity 100.0k NOK → 109.7k NOK.
On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.
Net tougher year on the published lines.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 100.0k NOK → 109.7k NOK (equity ratio 13.5% → 16.3%). Calculated
-
↑
Cash rose
Bank deposits 121.2k NOK → 211.1k NOK (+74.2% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.59m NOK to -28.0k NOK (-101.8% YoY). Calculated
-
↓
Operating result weakened
Operating result +491.0k NOK → +10.7k NOK (op. margin 31.0% → -38.1%). Calculated
-
↓
Net result weakened
Net result +350.2k NOK → +9 741 NOK (net margin 22.1% → -34.8%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 2 NOK → 8 033 NOK. Calculated