AKADEMIET UTDANNING NORGE AS: årsregnskap 2014 vs 2013
Grew 230127% on revenue, stronger earnings
approved 2016-02-16; registry 2016-02-25; journal 2016 312062
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for AKADEMIET UTDANNING NORGE AS. Revenue 2 160 NOK → 4.97m NOK (+230127.4%). Net result +82.2k NOK → +557.8k NOK. Equity 27.5k NOK → -530.3k NOK.
On the constructive side: revenue rose; net result improved; cash rose. Pressures included: equity eroded.
Also worth watching: thin equity buffer; cogs moved; book investments changed. All figures are taken from the published annual accounts for AKADEMIET UTDANNING NORGE AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2 160 NOK to 4.97m NOK (+230127.4% YoY). Calculated
-
↑
Net result improved
Net result +82.2k NOK → +557.8k NOK (net margin 3806.6% → 11.2%). Calculated
-
↑
Cash rose
Bank deposits 133.3k NOK → 144.3k NOK (+8.3% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 27.5k NOK → -530.3k NOK (equity ratio 17.6% → -2.4%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -2.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS moved
COGS / varekostnad 1 617 NOK → 4.21m NOK (+260411.1% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 356.7k NOK → 17.70m NOK. Reported fact