AKADEMIET UTDANNING NORGE AS: årsregnskap 2017 vs 2016
Shrank 89% on revenue
approved 2018-06-28; registry 2018-07-07; journal 2018 630565
Summary
What changed
Comparing Årsregnskap 2017 with 2016 for AKADEMIET UTDANNING NORGE AS. Revenue 1.17m NOK → 126.5k NOK (-89.2%). Equity -440.6k NOK → 777.5k NOK.
On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; payroll up without matching revenue.
Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AKADEMIET UTDANNING NORGE AS.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity -440.6k NOK → 777.5k NOK (equity ratio -1.9% → 3.4%). Calculated
-
↑
Cash rose
Bank deposits 255.5k NOK → 733.3k NOK (+187.0% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.17m NOK to 126.5k NOK (-89.2% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 0 NOK → 64.6k NOK (0% → 51% of revenue). Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 1.61m NOK → 186.0k NOK (-88.5% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 18.26m NOK → 18.18m NOK. Reported fact