AKADEMIET UTVEKSLING AS: årsregnskap 2017 vs 2016
Grew 133% on revenue
approved 2018-06-21; registry 2018-06-26; journal 2018 560170
Summary
What changed
Comparing Årsregnskap 2017 with 2016 for AKADEMIET UTVEKSLING AS. Revenue 2.25m NOK → 5.23m NOK (+132.5%). Net result +404.7k NOK → +382.8k NOK. Equity -919.4k NOK → -536.6k NOK.
On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: net result weakened.
Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for AKADEMIET UTVEKSLING AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2.25m NOK to 5.23m NOK (+132.5% YoY). Calculated
-
↑
Equity strengthened
Book equity -919.4k NOK → -536.6k NOK (equity ratio -96.2% → -165.5%). Calculated
-
↑
Cash rose
Bank deposits 96.5k NOK → 973.2k NOK (+908.1% YoY). Calculated
What deteriorated
-
↓
Net result weakened
Net result +404.7k NOK → +382.8k NOK (net margin 18.0% → 7.3%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -165.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 268.4k NOK → 7.31m NOK (12% → 140% of revenue). Calculated