Org.nr 998 522 390 2024 → 2025 Year-over-year analysis

AKADEMIET UTVEKSLING AS: årsregnskap 2025 vs 2024

Shrank 25% on revenue, stronger earnings

approved 2026-06-11; registry 2026-07-21; journal 2026 603683

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AKADEMIET UTVEKSLING AS. Revenue 13.85m NOK → 10.33m NOK (-25.4%). Net result +2.18m NOK → +2.99m NOK. Equity 1.58m NOK → 1.60m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Also worth watching: thin equity buffer; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AKADEMIET UTVEKSLING AS.

Scorecard

Revenue
13.85m NOK 10.33m NOK
-25.4%
Operating result
+2.45m NOK +3.47m NOK
+42.0%
Net result
+2.18m NOK +2.99m NOK
+37.3%
Equity
1.58m NOK 1.60m NOK
+1.4%
Cash
9.21m NOK 9.43m NOK
+2.4%
Total assets
14.48m NOK 17.05m NOK
+17.8%

What improved

  • ↑

    Operating result improved

    Operating result +2.45m NOK → +3.47m NOK (op. margin 17.7% → 33.6%). Calculated

  • ↑

    Net result improved

    Net result +2.18m NOK → +2.99m NOK (net margin 15.7% → 28.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.58m NOK → 1.60m NOK (equity ratio 10.9% → 9.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 9.21m NOK → 9.43m NOK (+2.4% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 13.85m NOK to 10.33m NOK (-25.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 7.23m NOK → 2.49m NOK (-65.6% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 3 → 3.12. Reported fact