FirmaIQ
Org.nr 884 744 342 2013 → 2014 Year-over-year analysis

AKADEMIET VGS ÅLESUND AS: årsregnskap 2014 vs 2013

Grew 9% on revenue

approved 2015-05-29; registry 2015-06-18; journal 2015 482111

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for AKADEMIET VGS ÅLESUND AS. Revenue 32.25m NOK → 35.10m NOK (+8.9%). Net result +16.6k NOK → +7 011 NOK. Equity 655.3k NOK → 662.3k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AKADEMIET VGS ÅLESUND AS.

At a glance

Scorecard

Revenue
32.25m NOK 35.10m NOK
+8.9%
Operating result
+975.19m NOK +108.50m NOK
-88.9%
Net result
+16.6k NOK +7 011 NOK
-57.9%
Equity
655.3k NOK 662.3k NOK
+1.1%
Cash
7.10m NOK 7.68m NOK
+8.2%
Total assets
12.07m NOK 9.82m NOK
-18.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 32.25m NOK to 35.10m NOK (+8.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 655.3k NOK → 662.3k NOK (equity ratio 5.4% → 6.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 7.10m NOK → 7.68m NOK (+8.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +975.19m NOK → +108.50m NOK (op. margin 3024.0% → 309.1%). Calculated

  • ↓

    Net result weakened

    Net result +16.6k NOK → +7 011 NOK (net margin 0.1% → 0.0%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 5.68m NOK → 5.72m NOK (+0.8% YoY). Calculated