Org.nr 884 744 342 2022 → 2023 Year-over-year analysis

AKADEMIET VGS ÅLESUND AS: årsregnskap 2023 vs 2022

Grew 11% on revenue, weaker earnings

approved 2024-05-27; registry 2024-06-29; journal 2024 542384

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AKADEMIET VGS ÅLESUND AS. Revenue 43.51m NOK → 48.14m NOK (+10.6%). Net result +335.3k NOK → +205.9k NOK. Equity 34.55m NOK → 37.75m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: cogs moved; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for AKADEMIET VGS ÅLESUND AS.

Scorecard

Revenue
43.51m NOK 48.14m NOK
+10.6%
Operating result
+322.8k NOK +293.7k NOK
-9.0%
Net result
+335.3k NOK +205.9k NOK
-38.6%
Equity
34.55m NOK 37.75m NOK
+9.3%
Cash
36.63m NOK 39.33m NOK
+7.4%
Total assets
40.41m NOK 43.24m NOK
+7.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 43.51m NOK to 48.14m NOK (+10.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 34.55m NOK → 37.75m NOK (equity ratio 85.5% → 87.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 36.63m NOK → 39.33m NOK (+7.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +322.8k NOK → +293.7k NOK (op. margin 0.7% → 0.6%). Calculated

  • ↓

    Net result weakened

    Net result +335.3k NOK → +205.9k NOK (net margin 0.8% → 0.4%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 2.20m NOK → 2.33m NOK (+5.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 42.23m NOK → 46.79m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 33. Reported fact