AKADEMIET VGS BERGEN AS: årsregnskap 2005 vs 2004
Grew 35070355% on revenue, weaker earnings, fresh owner capital
Summary
What changed
Comparing Årsregnskap 2005 with 2004 for AKADEMIET VGS BERGEN AS. Revenue 11 NOK → 3.86m NOK (+35070354.5%). Net result -691.3k NOK → -849.8k NOK. Equity -583.3k NOK → -1.43m NOK.
On the constructive side: revenue rose; owners injected capital. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: payroll increased. All figures are taken from the published annual accounts for AKADEMIET VGS BERGEN AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 11 NOK to 3.86m NOK (+35070354.5% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 0 NOK → 100.0k NOK (+100.0k NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result -937.7k NOK → -1.09m NOK (op. margin -8524954.5% → -28.3%). Calculated
-
↓
Net result weakened
Net result -691.3k NOK → -849.8k NOK (net margin -6284481.8% → -22.0%). Calculated
-
↓
Equity eroded
Book equity -583.3k NOK → -1.43m NOK (equity ratio -31208.8% → -88.9%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 1 030 NOK → 2.88m NOK (9364% → 75% of revenue). Calculated