Org.nr 886 897 502 2009 → 2010 Year-over-year analysis

AKADEMIET VGS BERGEN AS: årsregnskap 2010 vs 2009

Grew 18% on revenue

approved 2011-03-16; registry 2011-05-31; journal 2011 379885

Summary

What changed

Comparing Årsregnskap 2010 with 2009 for AKADEMIET VGS BERGEN AS. Revenue 10.13m NOK → 11.94m NOK (+17.9%). Equity -8.79m NOK → -9.56m NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AKADEMIET VGS BERGEN AS.

At a glance

Revenue

10.13m NOK 11.94m NOK

+17.9%

Operating result

-1.90m NOK -420.9k NOK

+77.8%

Equity

-8.79m NOK -9.56m NOK

-8.8%

Total assets

1.56m NOK 1.77m NOK

+13.2%

↑
Revenue rose

Operating income / revenue moved from 10.13m NOK to 11.94m NOK (+17.9% YoY). Calculated
↑
Operating result improved

Operating result -1.90m NOK → -420.9k NOK (op. margin -18.7% → -3.5%). Calculated

↓
Equity eroded

Book equity -8.79m NOK → -9.56m NOK (equity ratio -562.8% → -541.0%). Calculated

·
COGS fell

COGS / varekostnad 208.7k NOK → -35.8k NOK (-117.1% YoY). Calculated