AKADEMIET VGS BERGEN AS: årsregnskap 2014 vs 2013
Grew 29% on revenue
approved 2015-04-29; registry 2015-08-19; journal 2015 725642
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for AKADEMIET VGS BERGEN AS. Revenue 12.87m NOK → 16.64m NOK (+29.3%). Equity -12.44m NOK → -12.62m NOK.
On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.
Also worth watching: cogs moved. All figures are taken from the published annual accounts for AKADEMIET VGS BERGEN AS.
At a glance
Scorecard
Revenue
12.87m NOK
16.64m NOK
+29.3%
Operating result
-2.40m NOK
n/m
—
Equity
-12.44m NOK
-12.62m NOK
-1.4%
Cash
356.4k NOK
1.53m NOK
+328.5%
Total assets
2.94m NOK
3.35m NOK
+13.6%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 12.87m NOK to 16.64m NOK (+29.3% YoY). Calculated
-
↑
Cash rose
Bank deposits 356.4k NOK → 1.53m NOK (+328.5% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity -12.44m NOK → -12.62m NOK (equity ratio -422.7% → -377.2%). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 170.1k NOK → 331.7k NOK (+95.0% YoY). Calculated