Org.nr 886 897 502 2015 → 2016 Year-over-year analysis

AKADEMIET VGS BERGEN AS: årsregnskap 2016 vs 2015

Shrank 47% on revenue, weaker earnings

approved 2017-05-30; registry 2017-06-14; journal 2017 442443

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AKADEMIET VGS BERGEN AS. Revenue 14.40m NOK → 7.62m NOK (-47.1%). Net result -1.93m NOK → -4.19m NOK. Equity -14.55m NOK → -18.74m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AKADEMIET VGS BERGEN AS.

Scorecard

Revenue
14.40m NOK 7.62m NOK
-47.1%
Net result
-1.93m NOK -4.19m NOK
-116.6%
Equity
-14.55m NOK -18.74m NOK
-28.8%
Cash
659.6k NOK 919.3k NOK
+39.4%
Total assets
1.51m NOK 2.05m NOK
+35.7%

What improved

  • ↑

    Cash rose

    Bank deposits 659.6k NOK → 919.3k NOK (+39.4% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 14.40m NOK to 7.62m NOK (-47.1% YoY). Calculated

  • ↓

    Net result weakened

    Net result -1.93m NOK → -4.19m NOK (net margin -13.4% → -55.0%). Calculated

  • ↓

    Equity eroded

    Book equity -14.55m NOK → -18.74m NOK (equity ratio -964.0% → -915.1%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 384.5k NOK → 254.3k NOK (-33.9% YoY). Calculated