Org.nr 886 897 502 2019 → 2020 Year-over-year analysis

AKADEMIET VGS BERGEN AS: årsregnskap 2020 vs 2019

Grew 38% on revenue, stronger earnings

approved 2021-05-26; registry 2021-06-26; journal 2021 397119

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AKADEMIET VGS BERGEN AS. Revenue 7.03m NOK → 9.70m NOK (+37.9%). Net result +10.3k NOK → +467.5k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AKADEMIET VGS BERGEN AS.

Scorecard

Revenue
7.03m NOK 9.70m NOK
+37.9%
Operating result
+428.9k NOK +533.0k NOK
+24.3%
Net result
+10.3k NOK +467.5k NOK
+4418.1%
Equity
n/m -16.61m NOK
—
Cash
203.9k NOK 925.9k NOK
+354.2%
Total assets
1.02m NOK 1.53m NOK
+49.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.03m NOK to 9.70m NOK (+37.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +428.9k NOK → +533.0k NOK (op. margin 6.1% → 5.5%). Calculated

  • ↑

    Net result improved

    Net result +10.3k NOK → +467.5k NOK (net margin 0.1% → 4.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 203.9k NOK → 925.9k NOK (+354.2% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.48× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 88.4k NOK → 154.9k NOK (+75.3% YoY). Calculated