Org.nr 996 768 406 2019 → 2020 Year-over-year analysis

AKADEMIET VGS BRAGERNES DRAMMEN AS: årsregnskap 2020 vs 2019

Stronger earnings

approved 2021-05-20; registry 2021-06-15; journal 2021 322671

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AKADEMIET VGS BRAGERNES DRAMMEN AS. Revenue 15.87m NOK → 16.19m NOK (+2.0%). Net result +585.3k NOK → +851.3k NOK. Equity 3.19m NOK → 4.05m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AKADEMIET VGS BRAGERNES DRAMMEN AS.

Scorecard

Revenue
15.87m NOK 16.19m NOK
+2.0%
Operating result
+582.5k NOK +848.2k NOK
+45.6%
Net result
+585.3k NOK +851.3k NOK
+45.4%
Equity
3.19m NOK 4.05m NOK
+26.7%
Cash
371.3k NOK 222.0k NOK
-40.2%
Total assets
5.41m NOK 6.92m NOK
+27.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 15.87m NOK to 16.19m NOK (+2.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +582.5k NOK → +848.2k NOK (op. margin 3.7% → 5.2%). Calculated

  • ↑

    Net result improved

    Net result +585.3k NOK → +851.3k NOK (net margin 3.7% → 5.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.19m NOK → 4.05m NOK (equity ratio 59.0% → 58.5%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 371.3k NOK → 222.0k NOK (-40.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 836.0k NOK → 338.8k NOK (-59.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 15.87m NOK → 16.18m NOK. Reported fact