Org.nr 996 768 406 2024 → 2025 Year-over-year analysis

AKADEMIET VGS BRAGERNES DRAMMEN AS: årsregnskap 2025 vs 2024

Grew 15% on revenue, stronger earnings

approved 2026-05-13; registry 2026-06-27; journal 2026 500103

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AKADEMIET VGS BRAGERNES DRAMMEN AS. Revenue 25.34m NOK → 29.06m NOK (+14.7%). Net result +2.31m NOK → +3.95m NOK. Equity 7.77m NOK → 11.73m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: cogs moved; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for AKADEMIET VGS BRAGERNES DRAMMEN AS.

Scorecard

Revenue
25.34m NOK 29.06m NOK
+14.7%
Operating result
+2.18m NOK +3.73m NOK
+70.9%
Net result
+2.31m NOK +3.95m NOK
+71.5%
Equity
7.77m NOK 11.73m NOK
+50.9%
Cash
2.72m NOK 7.16m NOK
+163.1%
Total assets
10.84m NOK 15.21m NOK
+40.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 25.34m NOK to 29.06m NOK (+14.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +2.18m NOK → +3.73m NOK (op. margin 8.6% → 12.8%). Calculated

  • ↑

    Net result improved

    Net result +2.31m NOK → +3.95m NOK (net margin 9.1% → 13.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 7.77m NOK → 11.73m NOK (equity ratio 71.7% → 77.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.72m NOK → 7.16m NOK (+163.1% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1.27m NOK → 1.36m NOK (+7.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 25.34m NOK → 29.06m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 14.83 → 14.71. Reported fact