Org.nr 924 427 736 2024 → 2025 Year-over-year analysis

AKADEMIET VGS KONGSBERG AS: årsregnskap 2025 vs 2024

Weaker earnings

approved 2026-05-26; registry 2026-06-01; journal 2026 502060

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AKADEMIET VGS KONGSBERG AS. Revenue 0 NOK → 1.66m NOK. Net result -1 398 NOK → -1.36m NOK. Equity 100.0k NOK → 10 NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs moved; book investments changed. All figures are taken from the published annual accounts for AKADEMIET VGS KONGSBERG AS.

Scorecard

Revenue
0 NOK 1.66m NOK
—
Operating result
-2 500 NOK -1.36m NOK
-54152.5%
Net result
-1 398 NOK -1.36m NOK
-96973.6%
Equity
100.0k NOK 10 NOK
-100.0%
Cash
105.5k NOK 206.8k NOK
+96.0%
Total assets
110.4k NOK 569.2k NOK
+415.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 1.66m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 105.5k NOK → 206.8k NOK (+96.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -2 500 NOK → -1.36m NOK. Calculated

  • ↓

    Net result weakened

    Net result -1 398 NOK → -1.36m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 100.0k NOK → 10 NOK (equity ratio 90.6% → 0.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 10.62× → 0.22× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 2.18m NOK (None YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 161.2k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1.1. Reported fact