Org.nr 981 120 973 2000 → 2001 Year-over-year analysis

AKADEMIET VGS MØRE AS: årsregnskap 2001 vs 2000

Weaker earnings

Summary

What changed

Comparing Årsregnskap 2001 with 2000 for AKADEMIET VGS MØRE AS. Net result +549.2k NOK → +102.7k NOK. Equity 324.7k NOK → 427.4k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AKADEMIET VGS MØRE AS.

At a glance

Revenue

n/m 6.37m NOK

—

Operating result

+727.9k NOK +108.7k NOK

-85.1%

Net result

+549.2k NOK +102.7k NOK

-81.3%

Equity

324.7k NOK 427.4k NOK

+31.6%

Cash

157.9k NOK 573.8k NOK

+263.5%

Total assets

3.15m NOK 2.46m NOK

-21.8%

↑
Equity strengthened

Book equity 324.7k NOK → 427.4k NOK (equity ratio 10.3% → 17.3%). Calculated
↑
Cash rose

Bank deposits 157.9k NOK → 573.8k NOK (+263.5% YoY). Calculated

↓
Operating result weakened

Operating result +727.9k NOK → +108.7k NOK. Calculated
↓
Net result weakened

Net result +549.2k NOK → +102.7k NOK. Calculated

·
Payroll increased

Salary cost 1.38m NOK → 2.07m NOK. Calculated
·
COGS fell

COGS / varekostnad 319.4k NOK → 282.5k NOK (-11.6% YoY). Calculated