AKADEMIET VGS MØRE AS: årsregnskap 2022 vs 2021
Grew 7% on revenue
approved 2023-05-04; registry 2023-05-25; journal 2023 404747
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for AKADEMIET VGS MØRE AS. Revenue 2.99m NOK → 3.21m NOK (+7.4%). Net result +641.2k NOK → +703.7k NOK. Equity 134.9k NOK → 838.7k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.
Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for AKADEMIET VGS MØRE AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2.99m NOK to 3.21m NOK (+7.4% YoY). Calculated
-
↑
Operating result improved
Operating result +637.5k NOK → +705.2k NOK (op. margin 21.3% → 22.0%). Calculated
-
↑
Net result improved
Net result +641.2k NOK → +703.7k NOK (net margin 21.4% → 21.9%). Calculated
-
↑
Equity strengthened
Book equity 134.9k NOK → 838.7k NOK (equity ratio 14.2% → 357.2%). Calculated
-
↑
Cash rose
Bank deposits 828.4k NOK → 997.3k NOK (+20.4% YoY). Calculated
What deteriorated
-
↓
Current ratio dropped below 1×
Current ratio 2.82× → 0.20× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Payroll increased
Salary cost 1.54m NOK → 1.70m NOK (52% → 53% of revenue). Calculated
-
·
Book investments changed
Investment / intangible book value 2.98m NOK → 3.21m NOK. Reported fact